Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2010 Main table 17a, part 8. Summary of accounts for combined dairy and beef farming   Regions   Trøndelag             Lowlands   Other parts           Size groups   decares1)   200-300   300-500   All   100-200   200-300   300-500   >500   All   Number of holdings        8   13   24   6   11   16   6   39 Output   1000 NOK    1199.3   1607.3   1384.2   877.5   1175.9   1365.9   2831.9   1462.7    Plant products   1000 NOK    37.4   30.1   31.1   9.5   7.9   23.4   124.5   32.4    Livestock products   1000 NOK    766.5   1106.1   927.5   533.8   760.9   859.4   2025.9   961.0    Production allowances, etc.   1000 NOK    389.3   456.3   414.6   324.6   397.3   466.3   656.3   454.3    Other income   1000 NOK    6.2   14.8   11.0   9.6   9.7   16.8   25.1   15.0 Total variable costs   1000 NOK    382.7   586.8   476.9   244.5   364.7   426.1   935.3   459.2    Seeds   1000 NOK    14.9   14.0   13.3   3.9   7.8   8.8   17.5   9.1    Fertilizer and lime   1000 NOK    37.0   43.4   40.3   23.2   42.2   40.4   100.9   47.6    Pesticides   1000 NOK    3.8   3.2   3.3   0.3   1.2   0.8   6.5   1.7    Preservatives   1000 NOK    8.3   12.3   10.1   9.1   7.3   9.7   30.2   12.1    Fodder   1000 NOK    232.5   329.0   272.7   146.4   210.2   271.6   649.2   293.1    Miscellaneous for animal husbandry   1000 NOK    39.7   38.0   37.4   36.0   40.7   41.0   62.2   43.4    Purchase of cattle   1000 NOK    11.9   93.5   57.4   5.5   24.4   26.8   15.6   21.1    Other variable costs   1000 NOK    34.5   53.3   42.6   20.2   30.9   27.1   53.2   31.1 Registered fixed costs:                         Hired labour   1000 NOK    91.7   80.1   83.9   65.6   112.7   114.2   150.0   111.8    Machinery and equipment   1000 NOK    38.8   36.8   36.0   18.8   28.3   37.3   78.9   38.3    Tractors   1000 NOK    22.2   19.9   19.9   12.0   21.4   23.0   48.0   24.7    Outbuildings, maintenance and rent   1000 NOK    55.5   36.9   41.0   25.6   28.4   51.2   241.3   70.1    Farmland, drainage and water supply   1000 NOK    8.0   5.3   5.6   4.6   6.1   5.2   5.0   5.3    Fuel   1000 NOK    26.2   32.7   29.2   17.2   26.3   28.5   47.4   29.0    Rented machinery   1000 NOK    28.0   65.4   45.8   10.4   39.9   81.8   110.9   63.5    Rented farmland and quota   1000 NOK    17.8   24.0   18.9   6.3   9.4   17.6   62.4   20.4    Other fixed costs   1000 NOK    111.2   121.7   114.6   88.7   93.6   111.5   166.8   111.4 Total registered costs   1000 NOK    782.0   1009.7   871.8   493.6   730.8   896.3   1846.0   933.8 Result before depreciation   1000 NOK    417.3   597.6   512.4   383.9   445.0   469.7   985.8   528.9 Depreciation:                         Machinery and equipment   1000 NOK    22.2   32.2   26.7   13.6   24.1   28.6   43.4   27.3    Tractors   1000 NOK    21.4   34.6   29.2   22.6   18.6   18.8   42.4   22.9    Outbuildings   1000 NOK    59.8   86.8   71.0   31.7   58.1   57.6   140.9   66.6    Farmland, drainage and water supply   1000 NOK    0.9   1.3   1.1   1.2   1.5   0.8   1.4   1.1 Required return on capital 3.0 %   1000 NOK    62.4   99.6   80.6   39.9   58.7   67.4   160.0   75.0    Net income agriculture   1000 NOK    313.0   442.7   384.4   314.8   342.7   363.9   757.7   411.0 + Net income forestry   1000 NOK    6.9   -1.9   4.5   7.2   8.1   7.7   6.3   7.5 + Net income other farm-based   1000 NOK    80.6   46.6   55.2   37.5   26.9   100.3   50.6   62.3 + Net income other off-farm   1000 NOK    11.5   4.3   8.3   66.0   6.1   5.0   144.0   36.1 + Dividend   1000 NOK    3.3   -6.4   -2.1   4.1   6.3   3.9   3.6   4.6 + Wage income   1000 NOK    161.5   239.1   213.6   241.6   147.7   212.4   95.6   180.7 + Pensions/sick pay   1000 NOK    33.9   18.8   21.5   6.5   28.3   24.1   27.9   23.1 + Family labour investments   1000 NOK      2.1   1.1     12.1   14.4   0.3   9.4 + Interest received   1000 NOK    7.3   4.8   6.8   12.1   11.6   9.1   12.3   10.8 - Interest paid, payments to previous owner   1000 NOK    58.2   122.3   89.8   32.5   48.6   77.9   127.0   70.2 = Total net income   1000 NOK    560.0   627.7   603.6   657.4   541.0   662.9   971.3   675.1 Change in own capital (savings)   1000 NOK    133.4   173.9   156.6   173.9   82.5   90.3   522.1   167.4    Working capital on 31 Dec.   1000 NOK    533.1   712.5   625.9   766.1   852.0   479.1   892.5   692.0    Change in working capital   1000 NOK    12.9   -56.4   -29.6   16.4   -19.3   -99.3   -18.7   -46.5 Balance on 31 Dec:                         Agriculture   1000 NOK    2053.8   3309.8   2670.9   1328.3   2084.4   2352.9   5489.8   2602.1    Forestry   1000 NOK    105.6   87.8   99.1   91.2   66.0   241.1   208.8   163.7    Other occupations   1000 NOK    160.2   708.7   452.8   83.4   223.4   177.9   104.7   165.0    Farm houses and private   1000 NOK    1053.6   656.5   742.9   893.1   359.5   582.4   1229.4   666.9    Outstanding claims and cash   1000 NOK    500.4   471.5   479.6   741.1   684.0   525.5   922.7   664.5    Total assets   1000 NOK    3873.7   5234.4   4445.3   3137.1   3417.5   3879.7   7955.4   4262.1    Short-term liabilities   1000 NOK    242.0   467.8   351.1   124.0   203.7   390.3   593.2   327.9    Long-term liabilities   1000 NOK    1113.9   2040.5   1567.5   401.0   1123.1   1359.0   2785.1   1364.5    Own capital   1000 NOK    2517.8   2726.1   2526.7   2612.2   2090.7   2130.4   4577.2   2569.7   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015