Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2010 Main table 17h, part 2. Summary of accounts for production of goat milk   Regions   Northern Norway   All           Size groups   decares1)   100-200   All   100-200   All   Number of holdings        6   13   11   22 Output   1000 NOK    1000.5   1079.6   920.8   1048.5    Plant products   1000 NOK    0.9   1.1   3.2   2.7    Livestock products   1000 NOK    352.1   394.5   328.2   399.0    Production allowances, etc.   1000 NOK    646.8   681.6   586.5   639.2    Other income   1000 NOK    0.6   2.4   2.9   7.6 Total variable costs   1000 NOK    250.6   264.2   214.1   248.8    Seeds   1000 NOK    8.0   5.0   4.9   3.5    Fertilizer and lime   1000 NOK    19.8   23.0   18.5   21.1    Pesticides   1000 NOK    0.4   0.2   0.4   0.3    Preservatives   1000 NOK    4.9   3.8   4.0   4.6    Fodder   1000 NOK    191.4   200.7   160.5   185.6    Miscellaneous for animal husbandry   1000 NOK    11.8   12.8   10.4   13.6    Purchase of cattle   1000 NOK    0.9   0.6   2.3   2.5    Other variable costs   1000 NOK    13.3   18.1   13.0   17.6 Registered fixed costs:                 Hired labour   1000 NOK    127.3   129.7   101.7   108.4    Machinery and equipment   1000 NOK    28.7   28.8   27.2   28.2    Tractors   1000 NOK    9.6   13.3   8.9   13.1    Outbuildings, maintenance and rent   1000 NOK    18.7   28.3   21.5   28.8    Farmland, drainage and water supply   1000 NOK    1.0   1.7   2.4   5.0    Fuel   1000 NOK    10.8   14.8   14.9   18.1    Rented machinery   1000 NOK    90.1   79.8   51.5   53.2    Rented farmland and quota   1000 NOK    0.1   2.5   1.1   3.1    Other fixed costs   1000 NOK    87.6   95.6   76.8   83.5 Total registered costs   1000 NOK    624.4   658.5   520.3   590.2 Result before depreciation   1000 NOK    376.0   421.1   400.5   458.3 Depreciation:                 Machinery and equipment   1000 NOK    18.7   17.7   15.0   18.9    Tractors   1000 NOK    5.0   8.2   15.0   15.5    Outbuildings   1000 NOK    39.3   51.7   30.5   52.6    Farmland, drainage and water supply   1000 NOK    0.9   0.5   1.1   1.1 Required return on capital 3.0 %   1000 NOK    28.2   43.1   26.2   42.9    Net income agriculture   1000 NOK    312.0   342.9   339.0   370.1 + Net income forestry   1000 NOK    4.1   1.3   8.3   3.6 + Net income other farm-based   1000 NOK    21.7   5.6   19.0   12.5 + Net income other off-farm   1000 NOK    0.2   16.1   1.6   25.0 + Dividend   1000 NOK    0.6   0.3   1.1   1.1 + Wage income   1000 NOK    276.4   277.4   250.7   243.2 + Pensions/sick pay   1000 NOK    78.5   64.4   42.8   44.5 + Family labour investments   1000 NOK    0.9   0.4   2.6   11.6 + Interest received   1000 NOK    5.0   4.0   11.2   8.7 - Interest paid, payments to previous owner   1000 NOK    53.3   85.7   59.6   80.1 = Total net income   1000 NOK    646.0   626.8   616.9   640.3 Change in own capital (savings)   1000 NOK    56.6   20.9   78.9   38.4    Working capital on 31 Dec.   1000 NOK    466.4   242.9   999.8   578.7    Change in working capital   1000 NOK    -19.7   -37.4   -19.9   -79.9 Balance on 31 Dec:                 Agriculture   1000 NOK    973.2   1432.8   895.3   1524.2    Forestry   1000 NOK    30.8   43.1   29.8   45.0    Other occupations   1000 NOK    230.6   195.2   330.1   339.3    Farm houses and private   1000 NOK    640.6   563.1   641.5   632.2    Outstanding claims and cash   1000 NOK    557.1   423.6   915.2   687.1    Total assets   1000 NOK    2432.3   2657.8   2811.9   3227.9    Short-term liabilities   1000 NOK    159.1   240.4   131.7   263.4    Long-term liabilities   1000 NOK    1202.5   1696.2   1212.7   1605.3    Own capital   1000 NOK    1070.7   721.1   1467.5   1359.3   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015