Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2012 Main table 17a, part 4. Summary of accounts for combined dairy and beef farming   Regions   Agder and Rogaland           Jæren   Other parts           Size groups   decares1)   200-300   300-500   All   100-200   200-300   300-500   All     Number of holdings        6   9   20   7   9   9   30 Output   1000 NOK    1813.0   2275.0   1999.1   778.3   1156.3   1782.8   1407.6    Plant products   1000 NOK    13.0   57.8   32.8   5.6   11.5   18.0   12.9    Livestock products   1000 NOK    1430.4   1793.9   1554.5   410.8   665.4   1214.0   888.1    Production allowances, etc.   1000 NOK    365.8   420.0   402.0   341.2   435.9   527.1   473.6    Other income   1000 NOK    3.8   3.4   9.7   20.7   43.5   23.8   33.0 Total variable costs   1000 NOK    644.1   761.8   679.2   233.1   352.8   602.7   481.9    Seeds   1000 NOK    3.8   11.5   9.4   0.6   4.3   9.5   5.5    Fertilizer and lime   1000 NOK    45.8   64.9   50.6   35.2   34.8   74.6   54.6    Pesticides   1000 NOK    1.3   4.2   2.8   0.1   1.7   2.0   1.2    Preservatives   1000 NOK    13.2   14.0   13.1   5.3   5.4   11.3   8.1    Fodder   1000 NOK    470.4   470.8   465.4   127.3   235.4   395.1   319.0    Miscellaneous for animal husbandry   1000 NOK    43.8   52.6   46.3   22.0   37.2   48.8   38.2    Purchase of cattle   1000 NOK    31.5   99.8   54.7   9.6   14.0   17.3   19.9    Other variable costs   1000 NOK    34.2   44.1   37.0   33.0   20.1   44.1   35.4 Registered fixed costs:                       Hired labour   1000 NOK    74.7   131.6   122.7   51.8   134.6   121.5   121.9    Machinery and equipment   1000 NOK    33.1   54.9   39.5   15.7   25.2   43.7   37.7    Tractors   1000 NOK    15.3   25.9   20.8   9.9   7.5   14.4   12.7    Outbuildings, maintenance and rent   1000 NOK    66.7   62.8   67.9   29.7   29.0   59.9   42.6    Farmland, drainage and water supply   1000 NOK    12.4   14.5   13.6   9.2   9.5   9.7   8.7    Fuel   1000 NOK    16.7   30.6   24.5   18.6   23.7   31.0   30.3    Rented machinery   1000 NOK    90.6   105.1   100.2   21.2   15.0   32.1   48.6    Rented farmland and quota   1000 NOK    23.4   70.1   54.7   8.7   24.2   42.8   27.0    Other fixed costs   1000 NOK    120.9   132.9   118.1   79.8   86.4   105.1   99.9 Total registered costs   1000 NOK    1097.9   1390.3   1241.3   477.7   708.0   1063.0   911.3 Result before depreciation   1000 NOK    715.1   884.7   757.8   300.6   448.2   719.9   496.3 Depreciation:                       Machinery and equipment   1000 NOK    11.1   70.2   38.6   15.9   28.3   38.0   28.9    Tractors   1000 NOK    10.9   36.1   27.1   29.3   32.5   26.0   28.0    Outbuildings   1000 NOK    111.9   118.3   104.9   30.3   54.5   108.9   70.9    Farmland, drainage and water supply   1000 NOK    7.4   3.7   5.0   2.4   1.7   4.0   3.1 Required return on capital 3.0 %   1000 NOK    105.2   140.1   112.9   38.3   67.8   111.7   80.5    Net income agriculture   1000 NOK    573.9   656.4   582.2   222.7   331.3   543.0   365.4 + Net income forestry   1000 NOK    1.3   1.2   1.1   6.0   1.2   1.5   12.5 + Net income other farm-based   1000 NOK    14.4   46.0   28.5   8.9   81.5   34.9   46.7 + Net income other off-farm   1000 NOK    67.4   3.7   21.9   69.8   94.4   12.3   48.3 + Dividend   1000 NOK    1.5   0.6   -20.5   0.8   4.5   25.4   9.2 + Wage income   1000 NOK    225.5   326.9   292.0   274.5   264.4   199.7   222.5 + Pensions/sick pay   1000 NOK    109.2   25.6   53.6   106.2   59.9     53.6 + Family labour investments   1000 NOK      5.1   3.3       17.5   5.3 + Interest received   1000 NOK    1.0   6.8   4.9   13.8   5.8   4.1   6.4 - Interest paid, payments to previous owner   1000 NOK    112.4   153.0   124.6   49.0   53.6   89.8   78.4 = Total net income   1000 NOK    881.8   919.3   842.3   653.6   789.4   748.6   691.5 Change in own capital (savings)   1000 NOK    197.9   191.2   173.1   -4.4   300.9   199.4   141.9    Working capital on 31 Dec.   1000 NOK    617.5   490.3   546.0   611.5   765.4   529.9   538.4    Change in working capital   1000 NOK    31.5   -190.5   -107.5   -12.5   50.3   11.8   20.9 Balance on 31 Dec:                       Agriculture   1000 NOK    3544.7   4856.6   3851.9   1266.8   2282.4   3882.5   2736.2    Forestry   1000 NOK    0.2   4.4   2.1   211.9   146.2   116.4   216.4    Other occupations   1000 NOK    140.8   409.4   315.9   153.3   668.5   75.9   326.1    Farm houses and private   1000 NOK    761.0   1099.0   996.5   815.0   761.0   740.4   763.9    Outstanding claims and cash   1000 NOK    596.2   785.1   686.9   618.0   688.4   521.4   552.6    Total assets   1000 NOK    5042.8   7154.5   5853.3   3065.1   4546.5   5336.6   4595.3    Short-term liabilities   1000 NOK    259.5   763.7   526.4   124.0   147.3   320.7   301.3    Long-term liabilities   1000 NOK    1816.7   2777.2   2216.0   1365.1   1345.6   2188.5   1873.1    Own capital   1000 NOK    2966.6   3613.5   3110.9   1576.1   3053.6   2827.4   2420.9   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015