Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2012 Main table 17h, part 2. Summary of accounts for production of goat milk   Regions   Northern Norway   All           Size groups   decares1)   100-200   All   100-200   All   Number of holdings        7   14   11   21 Output   1000 NOK    1207.9   1346.4   1213.4   1316.2    Plant products   1000 NOK    4.4   8.1   4.2   8.4    Livestock products   1000 NOK    491.1   519.6   497.7   502.7    Production allowances, etc.   1000 NOK    707.2   814.0   698.5   793.7    Other income   1000 NOK    5.1   4.6   13.0   11.4 Total variable costs   1000 NOK    263.0   308.1   262.7   297.1    Seeds   1000 NOK    1.2   1.6   1.4   1.6    Fertilizer and lime   1000 NOK    21.6   27.6   22.0   25.5    Pesticides   1000 NOK    0.2   0.2   0.1   0.1    Preservatives   1000 NOK    3.9   3.8   4.5   4.1    Fodder   1000 NOK    184.7   214.7   186.7   208.8    Miscellaneous for animal husbandry   1000 NOK    17.0   17.0   16.9   17.8    Purchase of cattle   1000 NOK    3.0   7.4   3.1   5.7    Other variable costs   1000 NOK    31.2   35.8   27.9   33.5 Registered fixed costs:                 Hired labour   1000 NOK    175.7   194.1   142.1   154.6    Machinery and equipment   1000 NOK    28.2   32.9   28.3   35.0    Tractors   1000 NOK    12.0   16.9   12.1   15.5    Outbuildings, maintenance and rent   1000 NOK    47.7   53.2   42.4   46.1    Farmland, drainage and water supply   1000 NOK    2.1   3.5   2.4   8.7    Fuel   1000 NOK    21.0   26.3   24.5   27.3    Rented machinery   1000 NOK    150.0   141.1   98.6   98.5    Rented farmland and quota   1000 NOK      2.9   5.8   6.0    Other fixed costs   1000 NOK    112.3   116.7   98.0   102.7 Total registered costs   1000 NOK    812.0   895.7   716.8   791.5 Result before depreciation   1000 NOK    395.9   450.6   496.6   524.7 Depreciation:                 Machinery and equipment   1000 NOK    29.8   25.8   25.6   25.4    Tractors   1000 NOK    4.7   7.3   15.8   15.1    Outbuildings   1000 NOK    44.8   64.8   40.2   65.1    Farmland, drainage and water supply   1000 NOK    1.0   0.5   0.9   0.9 Required return on capital 3.0 %   1000 NOK    38.1   52.7   38.7   55.5    Net income agriculture   1000 NOK    315.6   352.3   414.1   418.1 + Net income forestry   1000 NOK    1.6   -0.1   2.7   4.9 + Net income other farm-based   1000 NOK    49.9   67.6   66.1   69.6 + Net income other off-farm   1000 NOK    63.1   44.6   41.1   33.1 + Dividend   1000 NOK      0.9   0.8   8.0 + Wage income   1000 NOK    212.4   238.1   192.2   210.1 + Pensions/sick pay   1000 NOK    120.1   75.6   76.4   50.4 + Family labour investments   1000 NOK    4.8   11.8   9.3   12.0 + Interest received   1000 NOK    5.1   4.7   10.2   8.1 - Interest paid, payments to previous owner   1000 NOK    75.8   106.8   72.0   96.1 = Total net income   1000 NOK    696.6   688.6   741.0   718.2 Change in own capital (savings)   1000 NOK    78.9   68.5   135.9   105.1    Working capital on 31 Dec.   1000 NOK    383.7   128.1   586.3   404.6    Change in working capital   1000 NOK    -7.4   -157.2   48.8   -86.8 Balance on 31 Dec:                 Agriculture   1000 NOK    1315.2   1799.8   1332.0   1872.9    Forestry   1000 NOK    22.9   36.1   23.6   41.2    Other occupations   1000 NOK    261.2   225.3   244.3   381.2    Farm houses and private   1000 NOK    527.6   585.8   819.9   755.0    Outstanding claims and cash   1000 NOK    506.4   493.7   715.9   609.6    Total assets   1000 NOK    2633.4   3140.7   3135.6   3659.9    Short-term liabilities   1000 NOK    198.5   444.7   217.5   376.6    Long-term liabilities   1000 NOK    1497.5   1849.7   1457.4   1752.1    Own capital   1000 NOK    937.4   846.3   1460.7   1531.2   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015