Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2015 Main table 17g, part 2. Summary of accounts for production of goat milk   Regions   Northern Norway   All           Size groups   decares1)   100-200   All   100-200   All   Number of holdings        7   13   11   20 Output   1000 NOK    1146.5   1533.6   1227.7   1508.0    Plant products   1000 NOK    1.1   3.9   7.0   9.4    Livestock products   1000 NOK    433.3   606.9   475.9   603.1    Production allowances, etc.   1000 NOK    704.4   902.3   721.9   870.2    Other income   1000 NOK    7.8   20.6   22.9   25.3 Total variable costs   1000 NOK    240.7   350.3   256.9   343.8    Seeds   1000 NOK    0.8   2.1   0.9   1.8    Fertilizer and lime   1000 NOK    22.3   35.0   23.7   33.5    Pesticides   1000 NOK    0.5   0.4   0.4   0.3    Preservatives   1000 NOK    4.5   4.9   7.2   7.0    Fodder   1000 NOK    176.4   258.3   184.4   247.1    Miscellaneous for animal husbandry   1000 NOK    14.6   14.8   20.2   19.1    Purchase of cattle   1000 NOK    -0.3   9.7   1.8   7.4    Other variable costs   1000 NOK    21.8   25.1   18.2   27.6 Registered fixed costs:                 Hired labour   1000 NOK    92.7   154.4   92.6   128.8    Machinery and equipment   1000 NOK    29.2   37.6   29.8   36.2    Tractors   1000 NOK    10.5   22.6   12.0   19.4    Outbuildings, maintenance and rent   1000 NOK    32.0   34.1   27.4   30.8    Farmland, drainage and water supply   1000 NOK    4.8   6.4   5.8   10.8    Fuel   1000 NOK    20.4   28.4   20.7   26.9    Rented machinery   1000 NOK    175.4   192.2   120.9   134.4    Rented farmland and quota   1000 NOK    3.9   8.6   8.3   12.2    Other fixed costs   1000 NOK    95.5   108.0   88.5   99.4 Total registered costs   1000 NOK    705.1   942.7   662.9   842.7 Result before depreciation   1000 NOK    441.4   590.9   564.8   665.3 Depreciation:                 Machinery and equipment   1000 NOK    28.7   26.8   28.5   29.3    Tractors   1000 NOK    6.4   5.0   14.3   14.3    Outbuildings   1000 NOK    46.6   66.6   68.9   81.3    Farmland, drainage and water supply   1000 NOK    0.6   0.7   0.7   1.1 Required return on capital 2.0 %   1000 NOK    24.1   37.8   37.1   45.0    Net income agriculture   1000 NOK    359.1   491.8   452.3   539.3 + Net income forestry   1000 NOK    -0.9   0.2   -2.6   -2.2 + Net income other farm-based   1000 NOK    30.0   1.8   33.4   16.2 + Net income other off-farm   1000 NOK    13.2   7.1   12.1   23.3 + Dividend   1000 NOK    5.6   6.1   5.4   0.5 + Wage income   1000 NOK    238.8   247.7   181.6   208.1 + Pensions/sick pay   1000 NOK    43.9   37.2   67.9   60.2 + Family labour investments   1000 NOK      17.0   8.3   16.8 + Interest received   1000 NOK    2.5   3.1   13.0   11.6 - Interest paid, payments to previous owner   1000 NOK    79.1   126.9   74.3   105.5 = Total net income   1000 NOK    613.1   685.1   697.2   768.3 Change in own capital (savings)   1000 NOK    -62.7   36.1   92.9   146.8    Working capital on 31 Dec.   1000 NOK    301.3   164.7   582.5   540.0    Change in working capital   1000 NOK    -67.3   36.7   -70.5   20.6 Balance on 31 Dec:                 Agriculture   1000 NOK    1180.9   1882.3   1857.8   2265.1    Forestry   1000 NOK    40.1   31.4   37.8   44.6    Other occupations   1000 NOK    183.2   662.0   236.7   643.5    Farm houses and private   1000 NOK    1104.2   1051.2   1168.4   1079.9    Outstanding claims and cash   1000 NOK    432.3   473.0   681.2   702.7    Total assets   1000 NOK    2940.6   4099.8   3981.9   4735.9    Short-term liabilities   1000 NOK    286.7   433.5   276.9   352.2    Long-term liabilities   1000 NOK    1826.3   2807.9   2003.4   2548.2    Own capital   1000 NOK    827.6   858.4   1701.6   1835.5   1)1 decare = 0.1 hectar