Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2005 Main table 17a, part 10. Summary of accounts for combined dairy and beef farming   Regions   Northern Norway       Size groups   decares1)   100-200   200-300   300-500   All   Number of holdings        10   34   25   71 Output   1000 NOK    648.6   860.7   1018.0   902.0    Plant products   1000 NOK    10.1   6.9   16.3   11.2    Livestock products   1000 NOK    337.9   446.0   535.8   471.0    Production allowances, etc.   1000 NOK    295.2   389.3   459.8   407.4    Other income   1000 NOK    5.4   18.6   6.1   12.4 Total variable costs   1000 NOK    190.4   249.6   292.9   262.5    Seeds   1000 NOK    2.4   3.3   3.9   3.7    Fertilizer and lime   1000 NOK    20.2   27.6   31.7   29.1    Pesticides   1000 NOK    0.9   0.8   1.0   0.8    Preservatives   1000 NOK    7.8   6.1   6.9   6.8    Fodder   1000 NOK    121.0   152.6   180.4   161.3    Miscellaneous for animal husbandry   1000 NOK    19.1   23.7   29.0   25.5    Purchase of cattle   1000 NOK    4.0   10.2   13.6   10.3    Other variable costs   1000 NOK    15.0   25.3   26.4   25.0 Registered fixed costs:                 Hired labour   1000 NOK    50.1   76.1   88.0   80.9    Machinery and equipment   1000 NOK    18.9   25.4   31.5   27.2    Tractors   1000 NOK    9.4   15.5   16.5   14.8    Outbuildings   1000 NOK    21.2   28.5   36.1   30.7    Farmland, drainage and water supply   1000 NOK    1.8   2.4   1.9   2.2    Fuel   1000 NOK    10.5   18.3   19.6   17.9    Rented machinery   1000 NOK    19.1   26.4   19.3   22.4    Rented farmland   1000 NOK    0.7   1.6   1.7   1.5    Other fixed costs   1000 NOK    64.3   82.9   86.8   81.8 Total registered costs   1000 NOK    386.4   526.7   594.3   541.8 Result before depreciation   1000 NOK    262.2   334.0   423.7   360.2 Depreciation:                 Machinery and equipment   1000 NOK    14.9   16.8   28.6   21.7    Tractors   1000 NOK    11.7   20.6   24.0   20.5    Outbuildings   1000 NOK    29.6   36.9   39.6   37.3    Farmland, drainage and water supply   1000 NOK    0.7   1.5   0.9   1.2 Required return on capital 3.0 %   1000 NOK    31.3   37.7   47.3   41.0    Net income agriculture   1000 NOK    205.4   258.2   330.5   279.5 + Net income forestry   1000 NOK    14.9   -0.2   5.1   3.9 + Net income other farm-based   1000 NOK    8.2   17.4   18.8   16.4 + Net income other off-farm   1000 NOK    6.5   14.6   -8.1   5.5 + Dividend   1000 NOK    2.3   11.1   0.2   5.7 + Wage income   1000 NOK    153.5   128.7   130.9   129.6 + Pensions/sick pay   1000 NOK    26.2   39.6   53.9   43.0 + Family labour investments   1000 NOK    2.5   9.8   6.2   7.3 + Interest received   1000 NOK    4.6   2.3   3.0   2.8 - Interest paid, payments to previous owner   1000 NOK    24.4   43.4   60.9   47.7 = Total net income   1000 NOK    399.7   438.1   479.5   446.1 Change in own capital (savings)   1000 NOK    74.1   29.4   47.2   43.6    Working capital on 31 Dec.   1000 NOK    251.4   209.1   217.7   206.5    Change in working capital   1000 NOK    -18.4   -35.8   59.5   5.4 Balance on 31 Dec:                 Agriculture   1000 NOK    1056.8   1278.3   1594.5   1384.0    Forestry   1000 NOK    117.2   18.8   32.4   37.1    Other occupations   1000 NOK    27.8   107.4   261.6   148.3    Farm houses and private   1000 NOK    472.3   522.7   578.2   535.0    Outstanding claims and cash   1000 NOK    278.9   297.8   354.5   311.0    Total assets   1000 NOK    1952.9   2224.9   2821.1   2415.4    Short-term liabilities   1000 NOK    138.4   260.0   313.5   272.8    Long-term liabilities   1000 NOK    565.7   946.1   1293.4   1017.0    Own capital   1000 NOK    1248.8   1018.7   1214.2   1125.6   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015