Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2005 Main table 17a, part 4. Summary of accounts for combined dairy and beef farming   Regions   Agder and Rogaland           Jæren   Other parts           Size groups   decares1)   100-200   200-300   All   100-200   200-300   300-500   All     Number of holdings        6   9   22   13   14   13   43 Output   1000 NOK    653.1   1172.2   1058.3   585.5   891.8   1207.5   904.5    Plant products   1000 NOK    9.4   11.5   12.3   6.8   26.8   16.4   16.8    Livestock products   1000 NOK    447.2   900.1   782.4   335.4   539.5   754.8   550.1    Production allowances, etc.   1000 NOK    195.9   257.7   257.5   232.7   310.4   400.7   318.6    Other income   1000 NOK    0.6   2.9   6.1   10.6   15.2   35.6   19.0 Total variable costs   1000 NOK    183.0   327.3   303.5   164.7   259.3   374.0   266.7    Seeds   1000 NOK    1.8   7.2   6.2   1.8   3.1   6.3   4.4    Fertilizer and lime   1000 NOK    21.3   36.4   34.8   22.0   32.6   36.2   28.4    Pesticides   1000 NOK    1.0   2.2   2.1   0.9   1.4   3.2   1.7    Preservatives   1000 NOK    7.5   11.7   11.3   4.1   7.6   4.4   5.2    Fodder   1000 NOK    115.2   208.1   182.5   93.9   151.8   223.1   158.1    Miscellaneous for animal husbandry   1000 NOK    20.0   36.9   30.7   15.5   25.1   26.8   22.5    Purchase of cattle   1000 NOK    5.4   7.7   16.7   12.2   14.1   47.0   24.6    Other variable costs   1000 NOK    10.9   17.1   19.1   14.5   23.6   27.1   21.9 Registered fixed costs:                       Hired labour   1000 NOK    51.6   77.2   77.4   47.7   80.6   116.5   81.1    Machinery and equipment   1000 NOK    13.3   18.2   30.2   14.1   33.6   36.8   29.0    Tractors   1000 NOK    4.1   9.2   10.2   10.3   9.2   12.6   10.9    Outbuildings   1000 NOK    27.0   40.0   48.0   21.2   26.9   36.8   29.9    Farmland, drainage and water supply   1000 NOK    3.4   5.8   3.9   3.6   3.5   3.9   4.9    Fuel   1000 NOK    7.1   12.6   14.2   12.0   17.0   24.1   17.0    Rented machinery   1000 NOK    23.0   41.7   43.0   13.3   28.8   45.5   32.1    Rented farmland   1000 NOK    2.9   13.4   15.8   5.0   12.9   12.8   10.8    Other fixed costs   1000 NOK    55.9   81.5   82.1   53.4   67.5   81.0   68.5 Total registered costs   1000 NOK    371.4   627.0   628.4   345.3   539.2   744.1   551.0 Result before depreciation   1000 NOK    281.7   545.3   429.9   240.2   352.6   463.4   353.5 Depreciation:                       Machinery and equipment   1000 NOK    9.4   10.3   16.2   16.2   18.9   27.3   20.9    Tractors   1000 NOK    14.8   18.6   16.7   21.5   27.5   35.6   26.7    Outbuildings   1000 NOK    36.2   63.1   55.1   26.8   50.5   78.2   52.3    Farmland, drainage and water supply   1000 NOK    2.7   7.8   6.0   3.1   3.3   5.0   3.5 Required return on capital 3.0 %   1000 NOK    38.0   66.5   70.7   31.9   53.2   86.8   60.1    Net income agriculture   1000 NOK    218.5   445.4   335.9   172.6   252.4   317.3   250.0 + Net income forestry   1000 NOK    0.1     -0.1   7.9   3.1   9.5   6.0 + Net income other farm-based   1000 NOK    1.3   4.3   8.0   22.9   20.2   30.9   24.0 + Net income other off-farm   1000 NOK      1.2   8.5   17.4   6.0   27.1   15.6 + Dividend   1000 NOK    62.8     17.2     0.1   -0.9   0.3 + Wage income   1000 NOK    298.6   175.2   207.4   197.7   186.7   137.1   170.0 + Pensions/sick pay   1000 NOK    29.7   17.3   15.2   26.2   21.7   63.3   38.4 + Family labour investments   1000 NOK      6.6   12.8     4.1   15.3   6.0 + Interest received   1000 NOK    10.2   4.4   4.7   1.4   1.8   1.3   1.6 - Interest paid, payments to previous owner   1000 NOK    26.7   53.3   54.6   35.5   42.3   73.6   52.1 = Total net income   1000 NOK    594.5   601.1   555.0   410.7   453.8   527.3   459.8 Change in own capital (savings)   1000 NOK    131.6   99.3   154.9   9.4   63.9   107.9   50.6    Working capital on 31 Dec.   1000 NOK    1068.9   237.8   131.3   119.0   317.8   169.6   213.9    Change in working capital   1000 NOK    59.2   16.1   -270.8   -14.9   -8.3   31.4   -2.4 Balance on 31 Dec:                       Agriculture   1000 NOK    1262.9   2261.8   2521.1   1054.3   1809.3   3041.5   2057.2    Forestry   1000 NOK    0.3   0.1   3.8   80.0   224.0   233.3   181.2    Other occupations   1000 NOK    242.7   95.5   220.3   46.1   81.9   212.1   127.3    Farm houses and private   1000 NOK    548.2   855.5   820.0   500.8   467.7   566.4   507.6    Outstanding claims and cash   1000 NOK    801.7   322.8   513.4   202.3   307.4   367.8   292.1    Total assets   1000 NOK    2855.9   3535.7   4078.5   1883.5   2890.4   4421.0   3165.3    Short-term liabilities   1000 NOK    73.7   316.4   627.4   181.2   186.0   377.6   256.1    Long-term liabilities   1000 NOK    765.1   1146.6   1447.6   695.9   1062.7   2321.9   1491.3    Own capital   1000 NOK    2017.1   2072.7   2003.5   1006.4   1641.7   1721.5   1417.9   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015