Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2005 Main table 17a, part 8. Summary of accounts for combined dairy and beef farming   Regions   Trøndelag             Lowlands   Other parts           Size groups   decares1)   100-200   200-300   300-500   All   100-200   200-300   300-500   All   Number of holdings        12   14   10   37   20   19   15   56 Output   1000 NOK    695.1   885.0   964.6   858.8   716.4   861.3   1146.7   914.7    Plant products   1000 NOK    14.5   32.8   72.2   36.6   4.9   8.4   21.8   17.0    Livestock products   1000 NOK    445.7   546.7   545.8   524.5   438.2   527.7   721.8   561.6    Production allowances, etc.   1000 NOK    230.1   298.4   324.0   287.1   268.2   316.3   383.8   322.2    Other income   1000 NOK    4.9   7.1   22.6   10.6   5.1   8.8   19.3   13.9 Total variable costs   1000 NOK    181.1   241.3   276.4   241.7   188.0   247.6   313.8   253.6    Seeds   1000 NOK    4.3   9.3   9.3   8.0   3.0   5.7   6.4   5.5    Fertilizer and lime   1000 NOK    19.4   31.3   31.6   28.3   21.3   28.2   36.1   30.1    Pesticides   1000 NOK    1.4   2.7   3.9   2.5   0.6   1.0   1.7   1.6    Preservatives   1000 NOK    6.3   6.7   6.7   6.8   7.6   8.9   9.7   9.1    Fodder   1000 NOK    104.9   139.4   155.8   136.9   118.2   150.5   199.0   156.9    Miscellaneous for animal husbandry   1000 NOK    19.9   24.6   23.0   23.9   21.7   28.3   28.3   26.2    Purchase of cattle   1000 NOK    11.5   7.0   23.2   15.6   1.4   7.8   7.2   5.3    Other variable costs   1000 NOK    13.4   20.3   22.8   19.6   14.2   17.3   25.4   18.8 Registered fixed costs:                         Hired labour   1000 NOK    61.1   86.3   86.3   78.2   68.2   80.0   87.6   85.1    Machinery and equipment   1000 NOK    18.6   32.1   28.5   27.2   15.4   23.9   28.5   22.7    Tractors   1000 NOK    9.5   19.0   19.7   17.1   11.8   15.3   15.9   14.6    Outbuildings   1000 NOK    32.2   35.7   37.6   36.4   29.7   34.1   41.2   36.0    Farmland, drainage and water supply   1000 NOK    1.8   2.7   2.4   2.4   2.0   5.1   2.1   3.1    Fuel   1000 NOK    9.7   16.5   17.3   15.2   12.9   17.1   21.3   18.3    Rented machinery   1000 NOK    11.9   30.9   41.6   26.9   7.3   17.6   30.1   21.9    Rented farmland   1000 NOK    3.6   7.1   14.7   9.6   3.1   3.7   15.9   7.1    Other fixed costs   1000 NOK    60.5   76.8   71.3   70.5   63.6   79.0   92.7   78.7 Total registered costs   1000 NOK    389.9   548.2   595.9   525.1   401.9   523.6   649.1   541.0 Result before depreciation   1000 NOK    305.2   336.7   368.8   333.7   314.5   337.7   497.6   373.7 Depreciation:                         Machinery and equipment   1000 NOK    10.9   18.9   26.0   18.9   9.9   13.0   21.2   14.7    Tractors   1000 NOK    16.8   23.2   17.5   20.0   22.0   17.0   27.8   22.3    Outbuildings   1000 NOK    23.8   38.5   33.6   32.8   32.8   38.4   48.6   39.5    Farmland, drainage and water supply   1000 NOK    0.8   1.9   0.2   1.2   1.0   1.4   0.6   1.0 Required return on capital 3.0 %   1000 NOK    28.1   43.7   44.6   39.3   34.1   41.5   62.9   45.8    Net income agriculture   1000 NOK    252.9   254.3   291.4   260.8   248.8   268.0   399.5   296.1 + Net income forestry   1000 NOK    31.2   0.7   -0.3   10.5   7.3   21.4   12.6   13.3 + Net income other farm-based   1000 NOK    12.5   17.7   48.7   24.1   18.2   25.6   24.6   25.5 + Net income other off-farm   1000 NOK    4.3   43.1   21.4   23.5   15.9   26.0   -1.0   24.6 + Dividend   1000 NOK    6.9   0.7   3.3   3.4   5.6     3.4   2.9 + Wage income   1000 NOK    107.5   160.5   166.4   140.6   163.6   186.6   121.8   159.1 + Pensions/sick pay   1000 NOK    53.5   20.8   50.4   39.0   16.6   27.6   10.1   21.5 + Family labour investments   1000 NOK      1.0   0.7   0.6   3.6   8.4   9.9   6.8 + Interest received   1000 NOK    15.2   3.7   5.2   7.8   6.8   3.0   6.7   5.5 - Interest paid, payments to previous owner   1000 NOK    24.2   31.3   43.7   33.2   28.5   49.5   39.2   39.8 = Total net income   1000 NOK    459.9   471.3   543.6   477.0   458.0   517.1   548.4   515.5 Change in own capital (savings)   1000 NOK    246.7   -42.6   94.1   83.1   73.6   74.6   124.1   92.5    Working capital on 31 Dec.   1000 NOK    1096.9   328.9   464.7   611.6   536.2   206.6   336.5   374.6    Change in working capital   1000 NOK    -10.3   -11.5   -51.7   -20.1   1.1   -12.7   0.1   -5.2 Balance on 31 Dec:                         Agriculture   1000 NOK    964.1   1467.4   1505.5   1329.7   1135.6   1432.7   2261.0   1595.6    Forestry   1000 NOK    64.8   79.6   75.7   71.6   59.9   89.1   79.4   78.6    Other occupations   1000 NOK    168.2   30.0   232.3   128.7   84.7   55.6   148.2   97.8    Farm houses and private   1000 NOK    338.2   460.1   571.5   442.4   534.6   494.4   628.3   579.2    Outstanding claims and cash   1000 NOK    1013.1   385.3   344.7   570.6   515.1   287.4   383.1   413.0    Total assets   1000 NOK    2548.4   2422.4   2729.6   2543.0   2329.8   2359.1   3500.1   2764.2    Short-term liabilities   1000 NOK    129.6   241.5   258.6   213.1   157.8   264.7   346.7   258.6    Long-term liabilities   1000 NOK    456.5   758.4   836.8   693.7   440.3   1060.3   832.9   792.5    Own capital   1000 NOK    1962.3   1422.6   1634.3   1636.2   1731.8   1034.0   2320.4   1713.1   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015