Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2007 Main table 17a, part 8. Summary of accounts for combined dairy and beef farming   Regions   Trøndelag             Lowlands   Other parts           Size groups   decares1)   200-300   300-500   All   100-200   200-300   300-500   All   Number of holdings        8   11   24   19   14   18   54 Output   1000 NOK    1038.8   1163.7   1069.8   815.8   999.8   1283.5   1091.9    Plant products   1000 NOK    25.2   48.5   34.4   10.0   11.0   27.6   24.6    Livestock products   1000 NOK    699.6   745.5   698.8   507.2   619.7   827.2   695.0    Production allowances, etc.   1000 NOK    306.4   362.2   329.7   292.4   361.5   413.9   363.0    Other income   1000 NOK    7.7   7.5   6.8   6.2   7.6   14.9   9.4 Total variable costs   1000 NOK    306.6   347.2   317.9   214.8   275.0   389.9   314.9    Seeds   1000 NOK    11.3   11.8   10.8   3.9   5.6   8.6   6.5    Fertilizer and lime   1000 NOK    35.0   32.7   32.4   24.9   27.8   48.0   36.4    Pesticides   1000 NOK    2.4   1.7   1.9   0.7   0.7   1.8   1.7    Preservatives   1000 NOK    7.9   9.0   7.4   8.5   8.8   10.6   9.9    Fodder   1000 NOK    176.8   210.0   190.6   132.6   166.2   230.1   186.6    Miscellaneous for animal husbandry   1000 NOK    28.6   31.2   30.7   25.5   25.3   34.2   29.5    Purchase of cattle   1000 NOK    22.5   19.2   18.1   2.9   16.4   22.8   20.0    Other variable costs   1000 NOK    22.1   31.6   26.1   15.7   24.3   33.8   24.4 Registered fixed costs:                       Hired labour   1000 NOK    85.2   80.6   79.8   64.6   94.0   84.0   83.9    Machinery and equipment   1000 NOK    28.7   27.2   28.6   17.1   25.1   33.9   25.9    Tractors   1000 NOK    12.2   15.6   13.1   13.6   13.0   17.1   15.4    Outbuildings, maintenance and rent   1000 NOK    38.4   30.0   33.7   31.0   29.9   39.3   39.2    Farmland, drainage and water supply   1000 NOK    2.2   4.0   3.2   1.7   7.4   5.9   4.7    Fuel   1000 NOK    17.0   22.7   21.0   19.8   18.3   25.7   21.3    Rented machinery   1000 NOK    17.0   19.4   17.4   10.6   34.2   87.7   46.0    Rented farmland and quota   1000 NOK    10.5   17.8   14.9   3.6   5.7   24.3   11.6    Other fixed costs   1000 NOK    86.1   93.6   85.6   66.0   81.9   107.0   88.0 Total registered costs   1000 NOK    604.0   658.2   615.3   442.9   584.5   815.0   650.7 Result before depreciation   1000 NOK    434.9   505.5   454.5   372.9   415.3   468.5   441.2 Depreciation:                       Machinery and equipment   1000 NOK    18.6   28.2   25.2   12.9   11.6   25.5   18.0    Tractors   1000 NOK    22.1   22.5   22.1   18.4   15.3   20.2   18.9    Outbuildings   1000 NOK    55.6   38.4   43.3   27.4   42.3   70.4   50.5    Farmland, drainage and water supply   1000 NOK    1.9   0.9   1.4   0.7   0.7   0.8   0.7 Required return on capital 5.0 %   1000 NOK    84.5   96.2   88.0   59.0   65.7   135.9   92.5    Net income agriculture   1000 NOK    336.8   415.4   362.5   313.6   345.3   351.5   353.1 + Net income forestry   1000 NOK    6.1   13.5   12.7   19.7   19.6   68.3   36.6 + Net income other farm-based   1000 NOK    25.1   42.1   48.1   22.5   28.5   26.1   32.2 + Net income other off-farm   1000 NOK    8.0   2.6   3.9   23.4   11.9   51.8   37.6 + Dividend   1000 NOK    0.6   54.2   25.1   4.8   5.7   15.6   8.8 + Wage income   1000 NOK    138.6   113.5   149.4   204.9   168.3   212.5   195.2 + Pensions/sick pay   1000 NOK    17.5   25.0   33.5   5.9   51.2   11.3   19.1 + Family labour investments   1000 NOK    17.0   8.0   9.4   0.7   12.5   16.6   9.0 + Interest received   1000 NOK    17.7   10.6   12.5   18.6   23.1   8.9   15.8 - Interest paid, payments to previous owner   1000 NOK    35.3   86.0   67.9   32.7   62.7   90.0   64.1 = Total net income   1000 NOK    532.1   599.0   589.2   581.4   603.4   672.5   643.4 Change in own capital (savings)   1000 NOK    52.0   117.4   114.4   173.8   132.9   198.0   176.9    Working capital on 31 Dec.   1000 NOK    228.2   669.4   475.7   768.4   410.6   470.0   564.2    Change in working capital   1000 NOK    -27.7   -54.9   -28.9   -28.0   19.8   -143.5   -67.3 Balance on 31 Dec:                       Agriculture   1000 NOK    1798.5   1973.6   1809.4   1198.9   1305.4   2789.2   1911.4    Forestry   1000 NOK    109.3   133.6   117.6   81.9   71.9   134.9   111.8    Other occupations   1000 NOK    50.2   581.6   292.3   137.0   188.9   199.9   173.9    Farm houses and private   1000 NOK    545.2   674.6   592.5   563.9   504.6   618.1   592.9    Outstanding claims and cash   1000 NOK    306.6   407.0   377.3   671.5   374.2   568.5   572.3    Total assets   1000 NOK    2809.9   3770.6   3189.1   2653.1   2444.8   4310.6   3362.3    Short-term liabilities   1000 NOK    253.8   310.9   261.0   149.7   264.1   405.1   299.4    Long-term liabilities   1000 NOK    618.4   1297.9   1006.5   375.2   932.2   1440.3   986.2    Own capital   1000 NOK    1937.7   2161.7   1921.6   2128.3   1248.6   2465.3   2076.7   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015