Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2021 Main table 17a, part 10. Summary of accounts for combined dairy and beef farming   Regions   Northern Norway       Size groups   decares1)   200-300   300-500   >500   All   Number of holdings        10   22   31   64 Output   1000 NOK    1543.8   2245.4   3960.0   2947.5    Plant products   1000 NOK    68.5   28.2   54.0   46.9    Livestock products   1000 NOK    793.8   1281.5   2401.4   1735.8    Production allowances, etc.   1000 NOK    643.7   912.3   1405.5   1102.8    Other income   1000 NOK    37.8   23.5   99.1   62.0 Total variable costs   1000 NOK    432.1   703.1   1253.8   920.8    Seeds   1000 NOK    7.0   8.5   25.3   16.4    Fertilizer and lime   1000 NOK    49.2   77.5   136.3   101.1    Pesticides   1000 NOK    2.1   1.6   2.8   2.3    Preservatives   1000 NOK    11.4   10.0   15.2   12.6    Fodder   1000 NOK    240.7   398.5   771.0   550.2    Miscellaneous for animal husbandry   1000 NOK    58.0   83.1   120.0   96.4    Purchase of cattle   1000 NOK    5.6   36.2   37.7   31.8    Other variable costs   1000 NOK    58.0   87.7   145.4   110.0 Registered fixed costs:                 Hired labour   1000 NOK    149.3   169.1   248.2   203.2    Machinery and equipment   1000 NOK    47.9   62.1   89.6   72.3    Tractors   1000 NOK    17.0   18.4   50.4   33.5    Outbuildings, maintenance and rent   1000 NOK    43.7   58.0   133.3   91.8    Farmland, drainage and water supply   1000 NOK    4.7   4.5   8.7   6.5    Fuel   1000 NOK    37.4   42.0   83.0   60.7    Rented machinery   1000 NOK    74.2   81.0   300.8   185.8    Rented farmland and quota   1000 NOK    5.4   34.3   76.2   49.5    Other fixed costs   1000 NOK    139.3   166.5   268.8   210.8 Total registered costs   1000 NOK    951.1   1339.0   2512.8   1834.9 Result before depreciation   1000 NOK    592.7   906.4   1447.3   1112.6 Depreciation:                 Machinery and equipment   1000 NOK    57.3   70.4   106.5   84.9    Tractors   1000 NOK    29.6   48.0   53.6   47.2    Outbuildings   1000 NOK    40.2   109.2   260.1   171.1    Farmland, drainage and water supply   1000 NOK    1.7   1.4   0.6   1.1 Required return on capital 2.0 %   1000 NOK    36.1   75.6   165.4   112.2    Net income agriculture   1000 NOK    463.9   677.4   1026.4   808.3 + Net income forestry   1000 NOK    14.8   0.8   1.7   3.4 + Net income other farm-based   1000 NOK    5.6   16.8   91.9   51.7 + Net income other off-farm   1000 NOK    21.0   11.7   50.9   32.0 + Dividend   1000 NOK    216.4   14.9   11.2   44.4 + Wage income   1000 NOK    305.9   250.0   207.9   234.8 + Pensions/sick pay   1000 NOK    104.9   52.8   99.1   82.5 + Family labour investments   1000 NOK      38.2   11.4   18.7 + Interest received   1000 NOK    3.8   3.6   2.3   2.9 - Interest paid, payments to previous owner   1000 NOK    46.1   97.3   264.1   170.7 = Total net income   1000 NOK    1090.2   968.9   1238.7   1107.9 Change in own capital (savings)   1000 NOK    422.3   292.0   392.5   356.5    Working capital on 31 Dec.   1000 NOK    1567.1   952.9   661.4   885.4    Change in working capital   1000 NOK    54.6   93.0   -0.2   39.3 Balance on 31 Dec:                 Agriculture   1000 NOK    1900.1   4028.4   8432.6   5787.6    Forestry   1000 NOK    218.0   157.1   121.1   146.7    Other occupations   1000 NOK    826.5   412.3   857.9   686.6    Farm houses and private   1000 NOK    784.3   1057.5   1252.7   1098.5    Outstanding claims and cash   1000 NOK    985.2   786.0   1000.6   909.7    Total assets   1000 NOK    4714.1   6441.3   11664.9   8629.1    Short-term liabilities   1000 NOK    282.7   464.9   1295.1   841.0    Long-term liabilities   1000 NOK    1298.0   2747.8   6271.4   4217.2    Own capital   1000 NOK    3133.4   3228.6   4098.4   3570.9   1)1 decare = 0.1 hectar